{"text_format":"3","workbook":"xls","n_sheets":20,"sheets":["机关党建、共青团及妇女工作经费","残疾人保障金专项资金","家庭经济困难大学新生入学补助","自治区人民政府中等职业教育奖学金","中等职业教育国家助学金(中央资金)","中等职业学校免学费(自治区资金)","现代职业教育质量计划(中职“1+X”证书制度试点项目)","2023年中等职业学校免学费","2023年中等职业教育国家奖助学金","教育领域基础能力建设项目资金(一般债券)","2023年现代职业教育质量提升计划(中等职业学校办学条件达标)","广西市场监督管理职业技术学院 办学补助经费","广西质量工程职业技术学院开办经费","2023年现代职业教育质量提升计划经费","广西质量工程职业学院项目（生均补助经费）","广西质量工程职业技术学院项目（基础能力建设）","管理及运行保障经费","培训经费","事业单位在职人员绩效工资","物业管理经费"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"机关党建、共青团及妇女工作经费","index":0,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,18,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,0,22,0],[19,2,19,10],[20,2,20,10],[21,2,21,10],[22,2,22,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"机关党建、共青团及妇女工作经费",null,null,"项目编码","450000210213174576726"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,4.86,null,0,4.86,4.86,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","4.86",null,"0.0","4.86","4.86","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"2023年12月20日前完成开展党工青妇女活动3批次。按规定列支。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","开展党工青妇女活动",null,"≥2批次","20","2","20","完成2次活动",""]
[null,null,"质量指标","教职工参与活动人次",null,"≥81人","10","81","10","教职工参与活动81人次,完成率100%。",""]
[null,null,"时效指标","完成活动经费支出时间",null,"2023年12月20日前","10","达成预期指标","10","2023年12月10日前完",""]
[null,null,"成本指标","活动经费",null,"≤4.86万元","10","4.86","10","共支出4.86万元",""]
[null,"效益指标","可持续影响","活动人数增长",null,"较上年增长5%","30","达成预期指标","30","同比2022年活动人数增长28%",""]
[null,"满意度指标","服务对象满意度","教职工满意度",null,"≥80%","10","95","10",">80%",""]
["自评分析","全年目标完成情况","教职工参与活动81人次，完成率100%。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议","改进措施：按要求支付实际产出成本。"]
[null,"其他需说明问题",""]

{"sheet":"残疾人保障金专项资金","index":1,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,18,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,0,22,0],[19,2,19,10],[20,2,20,10],[21,2,21,10],[22,2,22,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"残疾人保障金专项资金",null,null,"项目编码","450000210216774884298"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,5.82,null,0,5.82,5.82,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","5.82",null,"0.0","5.82","5.82","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"安排残疾人保障资金5.82万元，用于支付残疾人保障资金，按规定列支。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","按规定支付2023年残疾人保障金任务安排人数",null,"0.65人","20","达成预期指标","20","按规定完成2023年残疾人保障金缴纳",""]
[null,null,"质量指标","根据预算安排支付残疾人保障金专项资金",null,"≤100%","10","100","10","2023年残疾人保障金缴纳完成率100%",""]
[null,null,"时效指标","残疾人保障金专项资金支付时间",null,"2023年12月20日","10","达成预期指标","10","2023年12月20日前完成",""]
[null,null,"成本指标","根据部门预算执行，按规定列支。",null,"≤5.82万元","10","5.82","10","共支出5.82万元",""]
[null,"效益指标","社会效益","按自治区文件要求保障资金支付",null,"保障残疾人经费支出","30","达成预期指标","30","按自治区文件要求保障残疾人经费支出",""]
[null,"满意度指标","服务对象满意度","教职工满意度",null,"≥80%","10","98","10","≥80%",""]
["自评分析","全年目标完成情况","按规定完成2023年残疾人保障金缴纳，完成率100%。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"家庭经济困难大学新生入学补助","index":2,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,18,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,0,22,0],[19,2,19,10],[20,2,20,10],[21,2,21,10],[22,2,22,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"家庭经济困难大学新生入学补助",null,null,"项目编码","450000220416700023128"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,2,null,12,14,14,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","2.0",null,"12.0","14.0","14.0","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"支付377人助学金。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","发放2023年家庭经济困难大学新生入学补助人数",null,"377人","20","达成预期指标","20","已完成发放377人2023年家庭经济困难大学新生入学补助",""]
[null,null,"质量指标","2023年家庭经济困难大学新生入学补助",null,"100%","10","达成预期指标","10","学院完成2023级新生中家庭经济困难新生补助",""]
[null,null,"时效指标","发放2023年家庭经济困难大学新生入学补助时间",null,"2023年12月31日前","10","达成预期指标","10","已按规定时间发放2023年家庭经济困难大学新生入学补助",""]
[null,null,"成本指标","成本不超预算",null,"≤14万元","10","14","10","按预算支出， 不超成本预算",""]
[null,"效益指标","社会效益","资金用途",null,"用于支付家庭经济困难学生助学金，减轻学生家庭困难","30","达成预期指标","30","用于支付家庭经济困难学生助学金，减轻377人学生家庭困难",""]
[null,"满意度指标","服务对象满意度","学生满意度",null,"90%以上","10","达成预期指标","10","对项目展开满意度调查，参与调查人数：138人，其中满意：127人，满意度：92%",""]
["自评分析","全年目标完成情况","已完成支付377人助学金。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"自治区人民政府中等职业教育奖学金","index":3,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,18,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,0,22,0],[19,2,19,10],[20,2,20,10],[21,2,21,10],[22,2,22,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"自治区人民政府中等职业教育奖学金",null,null,"项目编码","450000220416700023130"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,4,null,2.4,6.4,6.4,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","4.0",null,"2.4","6.4","6.4","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"2023年自治区人民政府中等职业教育奖学金"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","发放2023年自治区人民政府中等职业教育奖学金",null,"32人次","20","达成预期指标","20","完成发放奖学金32人",""]
[null,null,"质量指标","符合政策文件",null,"100%","10","达成预期指标","10","符合政策发放奖学金完成率100%",""]
[null,null,"时效指标","发放奖学金时间",null,"2023年12月20日前。","10","达成预期指标","10","2023年12月20日前完成",""]
[null,null,"成本指标","不超出预算发放",null,"4万元","10","达成预期指标","10","共支出6.4万元（年中追加2.4万元）",""]
[null,"效益指标","经济效益","资金用途",null,"用于支付学生奖学学金","30","达成预期指标","30","支付学生奖学金",""]
[null,"满意度指标","服务对象满意度","学生满意度",null,"≥85%","10","达成预期指标","10","100%",""]
["自评分析","全年目标完成情况","完成发放奖学金32人。符合政策发放奖学金完成率100%。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"中等职业教育国家助学金(中央资金)","index":4,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,20,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,1,19,1],[17,2,18,2],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,0,24,0],[21,2,21,10],[22,2,22,10],[23,2,23,10],[24,2,24,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"中等职业教育国家助学金(中央资金)",null,null,"项目编码","450000220416700023135"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,1.2,1.2,1.2,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"1.2","1.2","1.2","100"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"2023年度是中等教育国家助学金-中央资金"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","补助补贴对象数",null,"2个/人","20","达成预期指标","20","完成发放2023年中等职业教育国家助学金2人",""]
[null,null,"质量指标","补助补贴资金到位率",null,"≥100%","10","100","10","符合政策文件发放率100%",""]
[null,null,"时效指标","补助补贴资金发放时间",null,"2023年12月20日前","10","达成预期指标","10","2023年12月20日前完成",""]
[null,null,"成本指标","项目总成本",null,"1.2万元","10","达成预期指标","10","共支出1.2万元",""]
[null,"效益指标","社会效益","补助补贴目标人群覆盖率",null,"≥100%","10","100","10","用于支付学生国家助学金",""]
[{"$nulls":3},"补助补贴政策知晓率",null,"≥100%","10","100","10","建立补助补贴制度，按制度发放。",""]
[null,null,"可持续影响","补助补贴制度健全性",null,"建立补助补贴制度，按制度发放。","10","达成预期指标","10","建立补助补贴制度，按制度发放。",""]
[null,"满意度指标","服务对象满意度","补助补贴对象满意度",null,"≥85%","10","100","10","100%",""]
["自评分析","全年目标完成情况","完成发放2023年中等职业教育国家助学金2人。符合政策文件发放率100%。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"中等职业学校免学费(自治区资金)","index":5,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,19,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,1,18,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,0,23,0],[20,2,20,10],[21,2,21,10],[22,2,22,10],[23,2,23,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"中等职业学校免学费(自治区资金)",null,null,"项目编码","450000220416700023154"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,73,null,-20.03,52.97,52.97,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","73.0",null,"-20.03","52.97","52.97","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"1.2023年按人社厅批复的5.5万元的总量来发放。2.发放人数为81人。3.按时缴纳五险一金。3.保证人员经费的足额安排。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","年度发放绩效工资职工人数",null,"81人","20","达成预期指标","20","完成年度发放绩效工资职工人数81人",""]
[null,null,"质量指标","根据绩效工资方案，严格按照方案项目和限额发放",null,"100%","10","达成预期指标","10","年度发放绩效工资职工人数完成率100%",""]
[null,null,"时效指标","绩效工资发放时间",null,"2023年12月20日前","10","达成预期指标","10","2023年12月20日完成",""]
[null,null,"成本指标","人社厅核定的人均绩效工资总量",null,"5.5万元/人","10","达成预期指标","10","按人社厅核定的人均绩效工资总量（动态）5.5万元/人",""]
[null,"效益指标","经济效益","资金用途",null,"用于支付教职工绩效工资、五险五金","15","达成预期指标","15","在职人员收入分配进一步规范",""]
[null,null,"社会效益","规范在职人员收入分配，体现奖优罚劣，鼓励在职人员更多参与单位事业活动，提高师资队伍素质。",null,"在职人员收入分配进一步规范","15","达成预期指标","15","在职人员收入分配进一步规范",""]
[null,"满意度指标","服务对象满意度","教职工满意度。",null,"90%以上","10","达成预期指标","10","90%",""]
["自评分析","全年目标完成情况","完成年度发放绩效工资及缴纳五险一金职工人数81人。完成率100%。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"现代职业教育质量计划(中职“1+X”证书制度试点项目)","index":6,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,20,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,1,19,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,0,24,0],[21,2,21,10],[22,2,22,10],[23,2,23,10],[24,2,24,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"现代职业教育质量计划(中职“1+X”证书制度试点项目)",null,null,"项目编码","450000220416700023224"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,13,null,0,13,13,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","13.0",null,"0.0","13.0","13.0","100"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"完成6个“1 X”证书试点项目申报、培训、考核工作，并完成此6个项目考核费用的支付。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","申报获批“1 X”证书改革试点项目数，学生培训考证数",null,"申报获批6个“1 X”证书改革试点项目，学生培训考证数315人","20","达成预期指标","20","完成6个“1 X”证书改革试点项目，学生培训考证数315人",""]
[null,null,"质量指标","考证通过情况",null,"考证通过率高于全区平均水平","10","达成预期指标","10","考证通过率是81.6%（高于全区平均水平66%）",""]
[null,null,"时效指标","2023年12月20日前完成培训考核",null,"2023年12月20日前完成培训考核并支付考核费用","10","达成预期指标","10","完成培训考核",""]
[null,null,"成本指标","考证费用",null,"≤13万元","10","13","10","共支出 13万元",""]
[null,"效益指标","经济效益","资金用途",null,"用于支付培训考核并支付考核费用","10","达成预期指标","10","支付1+X证书培训考核费用",""]
[null,null,"社会效益","进一步发挥好学历证书作用，夯实学生可持续发展，鼓励学生在获得学历证书的同时，积极取得多类职业技能等级证书，拓展就业创业本领，提高中等职业教育发展水平，提升教学质量，培养高质量人才。",null,"就业率达到95%","10","达成预期指标","10","就业率达到95%",""]
[null,null,"可持续影响","坚持学历教育与职业培训相结合，促进书证融通，严把证书标准和人才质量关，规范培养培训过程。",null,"提升专兼结合的师资队伍建设，打造能够满足教学与培训需求的教学创新团队，促进教育培训质量全面提升。","10","达成预期指标","10","提升专兼结合的师资队伍建设，打造能够满足教学与培训需求的教学创新团队，促进教育培训质量全面提升。",""]
[null,"满意度指标","服务对象满意度","用人单位对毕业生的满意度",null,"大于80%","10","达成预期指标","10","89.25%",""]
["自评分析","全年目标完成情况","完成6个“1 X”证书改革试点项目，学生培训考证数315人。考证通过率是81%（高于全区平均水平66%）。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"2023年中等职业学校免学费","index":7,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,19,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,1,18,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,0,23,0],[20,2,20,10],[21,2,21,10],[22,2,22,10],[23,2,23,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"2023年中等职业学校免学费",null,null,"项目编码","450000230416700034796"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,291,null,-35.07,255.93,255.93,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","291.0",null,"-35.07","255.93","255.93","100"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"按时发放编外人员工资津贴课酬费、缴纳五险一金。2.保证人员经费的足额安排，提高社会稳定度。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","年度发放绩效工资职工人数",null,"≥81人","20","81","20","完成年度发放绩效工资职工人数81人",""]
[null,null,"质量指标","根据绩效工资方案，严格按照方案项目和限额发放",null,"≤100%","10","100","10","年度发放绩效工资职工人数完成率100%",""]
[null,null,"时效指标","完成绩效工资发放时间",null,"2023年12月25日前","10","达成预期指标","10","2023年12月25日完成",""]
[null,null,"成本指标","人社厅核定的人均绩效工资总量",null,"≤291万元","10","255.93","10","共支出255.93万元。",""]
[null,"效益指标","经济效益","提高职工个人收入",null,"提高职工个人收入","15","达成预期指标","15","支付教职工绩效工资",""]
[null,null,"社会效益","按时发放职工绩效工资，提高社会稳定度",null,"提高社会稳定度","15","达成预期指标","15","在职人员收入分配进一步规范",""]
[null,"满意度指标","服务对象满意度","教职工满意度",null,"≥80%","10","80","10","职工满意度大于80%",""]
["自评分析","全年目标完成情况","完成年度发放绩效工资职工人数81人。年度发放绩效工资职工人数完成率100%。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"2023年中等职业教育国家奖助学金","index":8,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,18,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,0,22,0],[19,2,19,10],[20,2,20,10],[21,2,21,10],[22,2,22,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"2023年中等职业教育国家奖助学金",null,null,"项目编码","450000230416700034797"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,82,null,-10.2,71.8,47.88,{"v":0.6668523676880224,"d":"66.69%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","82.0",null,"-10.2","71.8","47.88","66.69"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"按文件规定列支，2023年12月30日前完成助学金发放。"]
["自评得分（满分100分）",null,null,96.67,null,"预算执行（10分）",{"v":6.668523676880223,"d":"6.67"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","符合条件的应助受助学生比例",null,"100%","20","达成预期指标","20","完成发放2023年中等职业教育国家助学金745人",""]
[null,null,"质量指标","受助学生合规率",null,"100%","10","达成预期指标","10","符合政策文件发放率100%",""]
[null,null,"时效指标","发放到位时间",null,"2023年12月25日前","10","达成预期指标","10","2023年12月20日前完成",""]
[null,null,"成本指标","预算补助额度",null,"≤82万元","10","47.88","10","共支出47.88万元",""]
[null,"效益指标","社会效益","减轻困难学生家庭经济负担。",null,"减轻","30","达成预期指标","30","用于支付学生国家助学金",""]
[null,"满意度指标","服务对象满意度","学生和家长满意度",null,"≥85%","10","85","10","学生和家长满意度85%",""]
["自评分析","全年目标完成情况","完成发放2023年中等职业教育国家助学金745人。符合政策文件发放率100%。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"教育领域基础能力建设项目资金(一般债券)","index":9,"n_rows":34,"n_cols":11,"rows_kept":34,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,29,0],[12,3,12,4],[13,1,27,1],[13,2,23,2],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,2,26,2],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,0,33,0],[30,2,30,10],[31,2,31,10],[32,2,32,10],[33,2,33,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"教育领域基础能力建设项目资金(一般债券)",null,null,"项目编码","450000230416700034806"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,1000,null,4000,5000,5000,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","1000.0",null,"4000.0","5000.0","5000.0","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"设施设备安装完毕并投入使用。"]
["自评得分（满分100分）",null,null,99.94,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","课桌椅（一桌两椅）",null,"≥600套","1","600","1","完成课桌椅的采购项目，供应商广西泽云办公用品有限公司57.43万元中采购课桌椅400套，供应商南宁市达远家具经营部54.38万元中采购课桌椅200套，一并采购实训室及行政办公家具等，已验收合格，并投入使用。",""]
[{"$nulls":3},"无线信息点",null,"≥40点","2","40","2","完成广西市场监督管理职业技术学院（筹）公共区域无线网络设备采购项目，供应商广西易缘学智能科技有限公司13.23万元，设备验收安装完毕，投入使用，达成预期预算指标。",""]
[{"$nulls":3},"教室、实训室、行政办公室吊顶安装",null,"≥1项","2","1","2","完成广西质量工程职业技术学院教室、实训室及办公室吊顶安装装修项目工程,供应商广西荣耀建设工程有限公司185.21万元，2023.11.24工程竣工验收合格，并投入使用。",""]
[{"$nulls":3},"办公软件",null,"≥2套","2","2","2","完成广西市场监督管理职业技术学院（筹）数字化办公平台建设采购项目，供应商广西小钴科技有限公司14.50万，（部分采购款），剩余部分后期支付，数字化办公平台已投入使用；完成广西市场监督管理职业技术学院（筹）人事综合服务系统采购项目，供应商广西麒睿信息技术有限公司30万，已验收合格，投入使用，共完成2项办公软件采购项目。",""]
[{"$nulls":3},"办公设备采购",null,"≥2项","2","2","2","采购学院采购打印机等办公设备19.90万，供应商广西南宁鑫航天域科技有限公司，采购打印机、碎纸机等，已验收入库，投入使用，广西质量工程职业技术学院办公用电脑采购项目，供应商广西南宁新永佳科技有限公司36.92万元，已验收入库，并投入使用。",""]
[{"$nulls":3},"多媒体教室、多媒体机房（≥60座/间）",null,"≥21间","2","21","2","完成多媒体教室设备采购安装项目，采购安装多媒体教室20间，供应商广西元凡信息技术有限公司，2023.8.25验收合格，10月份投入使用。完成多媒体体机房建设项目，完成机房建设1间，供应商广西南宁天问科技术有限公司，2023年8月25日以验收完毕，投入使用，多媒体教室装修工程由广西友泰建筑工程有限公司承建，2023.8.23验收完毕投入使用，完成预期指标。",""]
[{"$nulls":3},"组合公寓床、看台、置物架",null,"≥504套","2","489","1.94","完成公寓床，书桌组合320套，更衣柜128台的采购项目，供应商广西帝邦教育投资有限公司90.39万，2023.11.2验收完毕，投入使用，完成书架、阅读看台桌椅8套（一桌4椅）项目的采购，供应商广西贯凯办公家具有限公司4.95万元，2023.5.25验收完毕合格，投入使用。","更衣柜少采购15套"]
[{"$nulls":3},"实训室及应急演练电基地建设",null,"≥5项","2","5","2","教育领域基础能力建设项目2023年完成学院实训室和应急演练基地设备采购项目建设工作5项：1质量学院质量管理与认证专业实训室设备采购,供应商武汉大薯武汉大薯科技有限公司50.56万元(80%)，设备已验收合格，并投入使用。2特种设备学院实训室建设项目：（1）工业机器人拆装实训室 ，供应商杭州天科教仪设备有限公司设备款44.52万元，设备均已验收完毕，并投入使用（2）工业机器人产教融合实践中心，供应商杭州亿学亿用科技有限公司199.16万元，北京华航唯实机器人科技股份有限公司213.36万元,设备均已验收完毕，并投入使用（3）PLC基础实训室，供应商山东栋梁科技设备有限公司95.90万元,设备均已验收完毕，并投入使用。（4）电工电子基础实训室 供应商亚龙智能装备集团股份有限公司42.45元，设备均已验收完毕，并投入使用。3商学院实训室建设项目：电子商务平台运营技能综合实训室建设，供应商中教畅想（广西）科技有限公司85万元，设备均已验收完毕，并投入使用。4食品学院:食品学院实训室A标段理化分析检测中心及普通仪器室 ，供应商南宁早智电子科技有限公司173.53万元，设备验收入库，并投入使用；B标段微生物检验室 ，供应商深圳复兴智能制造有限公司169.61万元，设备均已验收完毕，投入使用。5国家特种设备应急演练基地设备采购项目，供应商廊坊中油龙慧科技有限公司591.95的万元，设备已验收入库。",""]
[{"$nulls":3},"用电改造",null,"≥380伏","2","380","2","完成 广西市场监督管理职业技术学院（筹）实训室电力线路提升改造工程施工项目 ，供应商广西昌明电力工程有限责任公司99.65万元，2023.8.28工程竣工验收合格，投入使用",""]
[{"$nulls":3},"电梯",null,"≥2台","1","2","1","完成电梯设备采购及安装工程，安装电梯2部，供应商广西玉林广日电梯有限公司，设备已按合同约定采购安装，验收完毕，投入使用。",""]
[{"$nulls":3},"全过程咨询服务",null,"≥1项","2","1","2","广西市场监督管理职业技术学院项目二期全过程工程咨询服务：工程设计咨询服务费，供应商广西建通工程设计咨询有限公司第一分公司174.80万元，全过程项目管理费、前期咨询费、工程勘察费：供应商广西建通工程咨询有限责任公司南宁分公司254.40万元，按合同约定支付咨询服务费，推动二期建设。",""]
[null,null,"质量指标","合格率",null,"＝100%","10","100","10","教育领域基础能力建设项目资金(一般债券)采购的设备验收合格率100%并投入使用。",""]
[null,null,"时效指标","监管时效",null,"2023年12月31日前","5","达成预期指标","5","教育领域基础能力建设项目资金(一般债券)项目经费在学校监管下，于2023年12月31日前完成经费支出，达成预期指标。",""]
[{"$nulls":3},"支付完成期限",null,"2023年12月31日前","5","达成预期指标","5","教育领域基础能力建设项目资金(一般债券)项目经费使用于2023年12月31日前完成经费支出，达成预期指标。",""]
[null,null,"成本指标","设备购置费、集成安装费等",null,"≤5000万元","10","5000","10","教育领域基础能力建设项目资金(一般债券)项目经费支出5000万元，达成预期指标。",""]
[null,"效益指标","可持续影响","办学实力",null,"逐步提高","30","达成预期指标","30","通过教育领域基础能力建设项目资金(一般债券)项目经费支出5000万元，有力加强学院办学硬件实力，通过采购设备、软件等设施设备等采购并投入使用，解决了学院教学、工作、生活等问题，大大 提高了办学水平达成预期指标。",""]
[null,"满意度指标","服务对象满意度","师生满意度",null,"≥80%","10","90","10","教育领域基础能力建设项目资金(一般债券)项目的实施，师生满意度调查中129人参加，满意116人，满意度90%。",""]
["自评分析","全年目标完成情况","完成全年绩效目标，设施设备采购安装完毕并投入达成预期指标，提升了学院办学能力。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"2023年现代职业教育质量提升计划(中等职业学校办学条件达标)","index":10,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,24,0],[12,3,12,4],[13,1,21,1],[13,2,18,2],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,1,23,1],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,0,28,0],[25,2,25,10],[26,2,26,10],[27,2,27,10],[28,2,28,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"2023年现代职业教育质量提升计划(中等职业学校办学条件达标)",null,null,"项目编码","450000230416700034801"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,400,null,0,400,396.7017,{"v":0.9917542500000001,"d":"99.18%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","400.0",null,"0.0","400.0","396.7017","99.18"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"学校办学条件较上年有所提高。"]
["自评得分（满分100分）",null,null,98.92,null,"预算执行（10分）",{"v":9.9175425,"d":"9.92"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","数字化校园信息化建设软硬件服务",null,"≥10项","5","10","5","完成数字化校园信息化建设软硬件服务10项10项",""]
[{"$nulls":3},"专业建设",null,"≥4项","3","4","3","完成专业建设2项",""]
[{"$nulls":3},"实习实训基地建设",null,"≥3个","3","3","3","完成实习实训基地建设3个",""]
[{"$nulls":3},"体育设施",null,"≥1批次","2","1","2","完成体育设施1批次",""]
[{"$nulls":3},"建设“双师型”教师培养培训基地和教师企业实践基地",null,"≥2个","2","2","2","完成建设“双师型”教师培养培训基地和教师企业实践基地2个",""]
[{"$nulls":3},"新校区基础建设",null,"≥1项","5","1","5","完成新校区基础建设1项",""]
[null,null,"质量指标","设备安装部署并投入使用，为专业教学提供基础支撑",null,"100%","10","达成预期指标","10","设备安装部署并投入使用",""]
[null,null,"时效指标","完成经费支出时限",null,"2023年12月31日前","10","达成预期指标","10","2023年12月31日前完成",""]
[null,null,"成本指标","教学资源建设总预算经费",null,"≤400万元","10","396.7","9","共支付396.7万元,","合同已签订，因年末设备采购尚未验收，采购余款未支出。列支结转3.3万元。自评扣分1分。改进措施：根据教学需要实际产出指标。"]
[null,"效益指标","社会效益","提升办学能力",null,"提高教师的综合素质；丰富学校的教学资源库；加强校外实训基地建设。","15","达成预期指标","15","提高教师的综合素质；丰富学校的教学资源库；加强校外实训基地建设。",""]
[null,null,"可持续影响","改善教学条件，为教学活动提供良好的软硬件支持",null,"改善教学条件，为教学活动、学生管理、校园生活服务、数据管理等提供良好的软硬件支持。","15","达成预期指标","15","改善教学条件，为教学活动、学生管理、校园生活服务、数据管理等提供良好的软硬件支持。",""]
[null,"满意度指标","服务对象满意度","师生满意度",null,"≥85%","10","97","10","97%",""]
["自评分析","全年目标完成情况","数量指标：完成新校区基础建设1项，数字化校园信息化建设软硬件服务10项，专业建设4项，实习实训基地建设3项，体育设施1批次，建设“双师型”教师培养培训基地和教师企业实践基地2个。质量指标：完成设备安装部署并投入使用100%。"]
[null,"绩效目标偏离原因分析","合同已签订，因年末设备采购尚未验收，采购余款未支出。列支结转3.3万元。自评扣分1分。"]
[null,"整改措施及建议","改进措施：根据教学需要实际产出指标。"]
[null,"其他需说明问题",""]

{"sheet":"广西市场监督管理职业技术学院 办学补助经费","index":11,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,22,0],[12,3,12,4],[13,1,20,1],[13,2,15,2],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,2,18,2],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,0,26,0],[23,2,23,10],[24,2,24,10],[25,2,25,10],[26,2,26,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"广西市场监督管理职业技术学院 办学补助经费",null,null,"项目编码","450000230416700035009"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,700,null,46.2,746.2,746.2,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"36.96","36.96","36.96","100"]
[{"$nulls":3},"      本级","700.0",null,"9.24","709.24","709.24","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"预算经费支付利息637万元，支付水电费63万元。"]
["自评得分（满分100分）",null,null,96,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","利息支出。支出政府专项债券利息支付率。",null,"100%","10","达成预期指标","10","完成专项债利息支出637.万无，达成预期指标",""]
[{"$nulls":3},"水费：使用吨数；",null,"≤20万吨","5","部分达成预期指标并具有一定效果","3","学院全年用水量82335立方米，本项目支出一部分，预存水费20万元，约合53333立方米。","指标为学院全年用电数，先预存后抄表出单，本项目支出预存水费20万元约53333立方米"]
[{"$nulls":3},"电费：使用度数；",null,"≤133万度","5","部分达成预期指标并具有一定效果","3","学院全年用电量1932827度，本项目支出一部分，预存电费50万元，约合92.59万度。","指标为学院全年用电数，先预存后抄表出单，本项目支出预存电费50万元约92.59万度。"]
[null,null,"质量指标","2.用水关闸事故；",null,"0次","3","达成预期指标","3","学院全年无用水关闸事故，确保用水安全，保障学院日常运转，达成预期指标。",""]
[{"$nulls":3},"8.利息支出：支出政府专项债券利息支付率。",null,"100%","4","达成预期指标","4","专项债利息支付100%，确保学院专项债资金成本支出，达成预期指标。",""]
[{"$nulls":3},"3.用电拉闸事故；",null,"0次","3","达成预期指标","3","学院全年无用电拉闸事故，确保用电安全，保障学院日常运转，达成预期指标。",""]
[null,null,"时效指标","支付完成期限",null,"2023年12月31日前","10","达成预期指标","10","学院按期完成经费支出，达成预期指标。",""]
[null,null,"成本指标","成本支出",null,"≤700万元","10","700","10","广西市场监督管理职业技术学院 办学补助经费项目实施过程中，共支出700万元，达成预期指标",""]
[null,"效益指标","社会效益","办学水平",null,"逐步提高","30","达成预期指标","30","通过广西市场监督管理职业技术学院 办学补助经费项目的实施，学院保证了专项债资金成本支出和学院日常水电费的支出，有力保障了学校的正常运转，实现了学校办学实力。",""]
[null,"满意度指标","服务对象满意度","受益师生满意度",null,"≥80%","10","达成预期指标","10","对广西市场监督管理职业技术学院 办学补助经费项目的实施效果，学院开展满意度调查，共124人参与 ，其中112人满意，满意度90%",""]
["自评分析","全年目标完成情况","预算经费支出债券利息637万，支付水电费63万元，达成预期指标，提升了学院办学能力。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"广西质量工程职业技术学院开办经费","index":12,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,22,0],[12,3,12,4],[13,1,20,1],[13,2,17,2],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,0,26,0],[23,2,23,10],[24,2,24,10],[25,2,25,10],[26,2,26,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"广西质量工程职业技术学院开办经费",null,null,"项目编码","450000230416700039341"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,500,500,500,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","0.0",null,"500.0","500.0","500.0","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"支持范围及实施内容：编外聘用教职工工资270万元、办公费万元3万元、水费22万元、电费73万元、物业费用20万元、专用材料费18万元、劳务费用52万元、新生接待及军训费用42万元"]
["自评得分（满分100分）",null,null,99.03,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","5、新生接待及军训人数",null,"≤1500人","4","1438","4","学院2023年录取1500人，实际注册报道学生1438人，10月完成2023级新生报道接待任务，并对2023级新生进行了军训，达成预期指标。",""]
[{"$nulls":3},"3、用电度数",null,"≤132.73万度","4","132.73","4","全年实际用电193.28万度，开办费预算支出电费73万，合计132.73万度。",""]
[{"$nulls":3},"2、用水吨数",null,"≤5.98万吨","4","5.98","4","全年实际用水8.23万吨，开办费预算支出水费23万，合计5.98万吨。",""]
[{"$nulls":3},"4、招聘及岗前培训使用劳务费用覆盖人数和人次",null,"≧159人、≧634人次","4","达成预期指标","4","学校于2023年9月对通过招聘入职的教职工进行了为期9天的岗前培训，聘请专家讲课，从思想政治，业务知识、师德建设等多面进行了培训，通过此次培训提高了新入职教职工的综合素质，为更多了开展工作打下坚实的基础。",""]
[{"$nulls":3},"1、支付编外聘用教职工工资人数",null,"≥66人","4","50","3.03","截止2023年12月31日，学院共招聘教职工50人，并支付人员工资。","计划招聘66人，实际聘用50人"]
[null,null,"质量指标","达成秋季学期办学目标",null,"＝100%","10","100","10","学院2023年录取1500人，实际注册报道学生1438人，10月顺利完成2023级新生报道接待及军训任务，顺利开展了秋季学期教学任务。并对2023级新生进行了军训，达成预期指标。",""]
[null,null,"时效指标","完成时间",null,"2023年12月31日","10","达成预期指标","10","项目经费严格按规定期限支出，达到预期指标，确保学校正常运转。",""]
[null,null,"成本指标","投入开办经费",null,"≤500万元","10","500","10","项目经费严格按照预算指标支出500万，严控成本，确保学校正常运转。",""]
[null,"效益指标","社会效益","办学水平",null,"逐步提高","30","达成预期指标","30","通过广西质量工程职业技术学院开办经费项目的实施，提高了学校办学能力，扩大学校知名度，获得了社会和家长的认可，达到预期指标。",""]
[null,"满意度指标","服务对象满意度","全体师生满意度",null,"≥90%","10","92","10","对广西质量工程职业技术学院开办经费项目的实施，学校开展了满意度调查，本次调查共有123人参与，其中113人满意，满意度达到92%，达到预期指标。",""]
["自评分析","全年目标完成情况","通过开办费项目的实施，支出经费500万元，完成了新生接待及军训任务，支付了水电费等日常支出，保障了学校日常运行管理，达成学院秋季办学目标，提升了学院办学能力。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"2023年现代职业教育质量提升计划经费","index":13,"n_rows":28,"n_cols":11,"rows_kept":28,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,23,0],[12,3,12,4],[13,1,21,1],[13,2,17,2],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,2,19,2],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,0,27,0],[24,2,24,10],[25,2,25,10],[26,2,26,10],[27,2,27,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"2023年现代职业教育质量提升计划经费",null,null,"项目编码","450000230416700039347"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,120,120,112.3378,{"v":0.9361483333333334,"d":"93.61%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"120.0","120.0","112.3378","93.61"]
[{"$nulls":3},"      本级","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"拟计划建成中职双优培育专业项目电子商务专业课程建设、财税服务外包教学云平台-财税综合实习实践及行业资源库平台、汽车营销评估与金融保险服务模块教学平台、室内装饰施工样板间实训室、虚拟仿真实训平台项目、自治区级中等职业学校班主任工作室培育建设项目等共计6个项目，合计使用费用为120万元整，项目将建成一系列专业实训平台、在线精品课程、教学资源库、班主任工作资源库等服务教育教学，提质培优的教学软、硬件设施设备。"]
["自评得分（满分100分）",null,null,98.36,null,"预算执行（10分）",{"v":9.361483333333334,"d":"9.36"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","教学实训设备",null,"≥1项","4","1","4","完成教学实训设备采购1项",""]
[{"$nulls":3},"团体标准建设",null,"≥2项","4","2","4","完成团体标准建设2项",""]
[{"$nulls":3},"自治区级中等职业学校班主任工作室培育建设",null,"≥10项","4","10","4","完成自治区级中等职业学校班主任工作室培育建设10项",""]
[{"$nulls":3},"中英SCL教改示范与教师国际工作坊培训项目",null,"≥1次","4","1","4","完成中英SCL教改示范与教师国际工作坊培训项目1次",""]
[{"$nulls":3},"电子商务专业建设",null,"≥1项","4","1","4","完成电子商务专业建设1项",""]
[null,null,"质量指标","设备安装部署并投入使用，为专业教学提供基础支撑",null,"＝100%","5","100","5","设备安装部署并投入使用",""]
[{"$nulls":3},"班主任工作室运行良好，资源库、班主任工作手册建成并投入使用，为班主任工作提供指导",null,"＝100%","5","100","5","班主任工作室运行良好，资源库、班主任工作手册建成并投入使用",""]
[null,null,"时效指标","总体完成经费支出时限",null,"2023年12月31日前","10","达成预期指标","10","2023年12月31日前",""]
[null,null,"成本指标","现代职业教育质量提升计划总成本",null,"≤120万元","10","112.34","9","共支出112.34万元","合同已签订，因年末设备采购尚未验收，采购余款未支出。列支结转7.66万元。自评扣分1分。"]
[null,"效益指标","社会效益","提升办学能力",null,"提高教师的综合素质；丰富学校的教学资源库。","30","达成预期指标","30","教师的综合素质提高；丰富学校的教学资源库。",""]
[null,"满意度指标","服务对象满意度","师生满意度",null,"≥85%","10","98","10","师生满意度大于85%",""]
["自评分析","全年目标完成情况","数量指标：完成教学实训设备采购1项，完成自治区级中等职业学校班主任工作室培育建设10项，完成中英SCL教改示范与教师国际工作坊培训项目1次，完成电子商务专业建设1项。质量指标：完成设备安装部署并投入使用、班主任工作室运行良好，资源库、班主任工作手册建成并投入使用，完成率100%。"]
[null,"绩效目标偏离原因分析","合同已签订，因年末设备采购尚未验收，采购余款未支出。列支结转7.66万元。自评扣分1分。"]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"广西质量工程职业学院项目（生均补助经费）","index":14,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,22,0],[12,3,12,4],[13,1,19,1],[13,2,16,2],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,1,21,1],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,0,26,0],[23,2,23,10],[24,2,24,10],[25,2,25,10],[26,2,26,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"广西质量工程职业学院项目（生均补助经费）",null,null,"项目编码","450000230416700040695"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,357.0621,357.0621,347.8046,{"v":0.974073137417833,"d":"97.41%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","0.0",null,"357.0621","357.0621","347.8046","97.41"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"推进广西质量工程职业技术学院建设发展，保障学院正常运行，保障网络畅通；落实学院物业管理要求、干部学习培训和教职工通勤保障；打造宜教宜学的环境。"]
["自评得分（满分100分）",null,null,99.74,null,"预算执行（10分）",{"v":9.74073137417833,"d":"9.74"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","网络保障",null,"≥1项","5","1","5","完成网络保障项目大于一项，保障学院教学和办公需求",""]
[{"$nulls":3},"招生宣传、录取服务",null,"≥2项","5","2","5","完成招生宣传、录取服务超过两项，保障学院2023年级新生招生录取工作顺利开展，完成学院招生录取工作。",""]
[{"$nulls":3},"教职工通勤保障车辆派出车次",null,"≥500车次","5","500","5","完成教职工通勤保障车辆派出车次大于500次",""]
[{"$nulls":3},"保障物业管理服务",null,"≥2个月","5","2","5","有效保障学院2023年的物业管理费支出",""]
[null,null,"质量指标","设备、服务购置验收合格率",null,"≥99%","10","100","10","广西质量工程职院(生均补助经费)项目全部验收合格，达到预期指标。",""]
[null,null,"时效指标","经费支付期限",null,"2023年12月31日前","10","达成预期指标","10","已在2023年12月31日前完成支出，保障学院运转，达成预期指标要求。",""]
[null,null,"成本指标","设备（物资）采购资金",null,"≤375万元","10","347.80","10","通过广西质量工程职院(生均补助经费)项目有效实施，完成设备(物资)采购，严控成本，未超成本预算，达成预期指标",""]
[null,"效益指标","社会效益","加强项目资金管理，提高财资资金使用效益",null,"有效","15","达成预期指标","15","在项目实施过程中，严格执行项目资金管理，提高资金使用效益，达成预期指标。",""]
[null,null,"可持续影响","进一步提升学校办学实力",null,"有效","15","达成预期指标","15","通过生均补助经费项目实施，有效提升了学校办学实力。",""]
[null,"满意度指标","服务对象满意度","师生满意度",null,"≥90%","10","93","10","对项目实施开展满意度调查统计，参与人数:130人 ，其中满意人数:122 满意度:93%",""]
["自评分析","全年目标完成情况","通过广西质量工程职业技术学院（生均补贴经费）项目有效实施。推进广西质量工程职业技术学院建设发展，保障学院正常运行，保障网络畅通；落实学院物业管理要求、干部学习培训和教职工通勤保障；打造宜教宜学的环境。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"广西质量工程职业技术学院项目（基础能力建设）","index":15,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,22,0],[12,3,12,4],[13,1,20,1],[13,2,17,2],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,0,26,0],[23,2,23,10],[24,2,24,10],[25,2,25,10],[26,2,26,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"广西质量工程职业技术学院项目（基础能力建设）",null,null,"项目编码","450000230416700040696"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,0,null,1000,1000,905.1801,{"v":0.9051801,"d":"90.52%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","0.0",null,"1000.0","1000.0","905.1801","90.52"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","0.0",null,"0.0","0.0","0.0","0"]
["年度绩效目标",null,"推进广西质量工程职业技术学院信息化建设，建设宿舍、教室信息化工程，提升信息化水平；保障办公系统正常运行，完善电子公文系统；对校园后勤服务设施进行完善；提升校园文化，突出市场监管特色，打造宜教宜学的环境。"]
["自评得分（满分100分）",null,null,99.05,null,"预算执行（10分）",{"v":9.051801000000001,"d":"9.05"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","完善电子公文系统新增电子公文模块",null,"≥2个","4","2","4","完成广西质量工程职业技术学院校园软件正版化服务采购合同，供应商赛尔网络有限公司49.80万元，2023.12.17验收合格，投入使用。 完成 广西质量工程职业技术学院金山WPS中台系统采购合同，供应商广西康网科技有限公司21.20万元，2023.12.17验收合格，投入使用，通过上述两项采购项目的实施，完善了学校的电子公文系统。",""]
[{"$nulls":3},"信息化改造项目",null,"≥1项","4","1","4","完成广西质量工程职业技术学院大数据试验平台项目采购，供应商讯飞智元信息科技有限公司85.60万元，2023.12.19验收合格，投入使用。完成高校进出安全管理系统采购项目，供应商广西筑波智慧科技有限公司12万元，2023年12月验收合格，投入使用；完成智慧网上报修系统采购项目，供应商广西筑波智慧科技有限公司15万元，2023年12月验收合格，投入使用。",""]
[{"$nulls":3},"电力提升",null,"≥3路","4","3","4","完成广西质量工完成广西质量工 程职业技术学院电力改造项目，供应商 广西昌明电力工程有限责任公司 97.35万元，2023年12月工程竣工，验收合格，投入使用。",""]
[{"$nulls":3},"办公设备采购",null,"≥2项","4","2","4","完成广西质量工程职业技术学院办公设备采购项目，供应商广西蓝晓科技有限公司4.5万元（显示器），供应商广西犇牛信息科技有限公司25万元（主机），2023年12月验收入库，投入使用。完成广西质量工程职业技术学院空调采购项目，供应商广西金普威信息系统有限公司2.08万元，2023年12月验收合格，投入使用。",""]
[{"$nulls":3},"新增图书期刊项目",null,"≥1项","4","1","4","完成广西质量工程职业技术学院图书期刊采购项目，供应商广西禄美达智能科技有限公司66.80万元，2023.12.20验收合格，投入使用",""]
[null,null,"质量指标","验收合格率",null,"＝100%","10","100","10","完成广西质量工程职业技术学院项目（基础能力建设）项目设备采购等支出，验收合格率100%，达成预期指标。",""]
[null,null,"时效指标","支付完成期限",null,"2023年12月31日前","10","达成预期指标","10","按期完成广西质量工程职业技术学院项目（基础能力建设）项目经费支出，达成预期指标。",""]
[null,null,"成本指标","设备（物资）采购资金",null,"≤1000万元","10","905.18","10","完成广西质量工程职业技术学院项目（基础能力建设）项目经费支出，严控成本，共支出905.18万元，达成预期指标。",""]
[null,"效益指标","可持续影响","进一步提升学校办学实力",null,"有效","30","达成预期指标","30","通过广西质量工程职业技术学院项目（基础能力建设）项目的实施，提升了学院办学能力，服务广大师生，达成预期指标。",""]
[null,"满意度指标","服务对象满意度","师生满意度",null,"≥80%","10","95","10","对广西质量工程职业技术学院项目（基础能力建设）项目的实施效果，开展满意度调查，共有128人参加，其中满意122人，占比95%，达运预期指标。",""]
["自评分析","全年目标完成情况","通过广西质量工程职业技术学院项目（基础能力建设）项目实施，支出经费905.18万元,推进广西质量工程职业技术学院信息化建设，建设宿舍、教室信息化工程，提升信息化水平；保障办公系统正常运行，完善电子公文系统；突出市场监管特色，打造宜教宜学的环境。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"管理及运行保障经费","index":16,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,20,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,1,19,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,0,24,0],[21,2,21,10],[22,2,22,10],[23,2,23,10],[24,2,24,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"管理及运行保障经费",null,null,"项目编码","450000210213116501552"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,287.88,null,-183.5659,104.3141,104.3141,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","42.02",null,"0.0","42.02","42.02","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","245.86",null,"-183.5659","62.2941","62.2941","100"]
["年度绩效目标",null,"安排场地租赁183万元、业务接待0.5万元、公务用车运行维护20万元、邮电费（宽带网络接入服务）16万元、教科研项目及提质培优项目经费26.02万元、振兴班学生补助5万元、学生各种技能比赛活动补助及奖10万元、实训室安全管理专项3万元、合作办学教育经费34.56万元，用于保障单位日常运维工作。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","日常运维工作",null,"不少于60件","20","达成预期指标","20","1.完成宽带网络接入2项、2.完成公务用车运行维护（过路停车汽油保险维修）4项、3.完成教师科研项目（5项课题）、4.完成提质培优项目（2项）、5.完成日常公用经费（13项支出）",""]
[null,null,"质量指标","单位正常运行率",null,"≥100%","10","100","10","报批支出经费通过审批完成率100%",""]
[null,null,"时效指标","经费支出时限",null,"2023年12月20日","10","达成预期指标","10","2023年12月20日完成",""]
[null,null,"成本指标","经费预算",null,"≤287.88万元","10","104.31","10","共支出104.31万元，其中公务用运行维护费15万元、老师科研经费26.02万元、网络宽带接入16万元、日常公用经费47.29万元。",""]
[null,"效益指标","经济效益","提高办学规模，改善校园环境。",null,"逐步提高","10","达成预期指标","10","2023年完成教育厅下达招生任务800人（实际招生901人）。",""]
[null,null,"社会效益","提升教师的教育科研能力,促进学校发展。",null,"逐步提高","10","达成预期指标","10","提升了教师的业务能力，适应科学的进步和学校设置专业变更的需要，通过对老师的满意度调查可体现。",""]
[null,null,"可持续影响","提升教师教学业务能力，改善了教学条件。",null,"较上年有进一步提升","10","达成预期指标","10","提升教师教学业务能力，改善了教学条件通过对老师的满意度调查可体现。",""]
[null,"满意度指标","服务对象满意度","全体师生满意度",null,"≥80%","10","80","10","全体师生满意度80%",""]
["自评分析","全年目标完成情况","1.完成宽带网络接入2项、2.完成公务用车运行维护（过路停车汽油保险维修）4项、3.完成教师科研项目（5项课题）、4.完成提质培优项目（2项）、5.完成日常公用经费（13项支出）。报批支出经费通过审批完成率100%。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"培训经费","index":17,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,20,0],[12,3,12,4],[13,1,17,1],[13,2,14,2],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,1,19,1],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,0,24,0],[21,2,21,10],[22,2,22,10],[23,2,23,10],[24,2,24,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"培训经费",null,null,"项目编码","450000210213133010983"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,18.66,null,-10.2,8.46,8.46,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","8.46",null,"0.0","8.46","8.46","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","10.2",null,"-10.2","0.0","0.0","0"]
["年度绩效目标",null,"2023年12月20日前完成：班主任培训、党员干部培训、教师业务提升培训，提升教职工业务能力，不断提高培养创新人才的能力。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","培训人员人数",null,"≥90人","10","90","10","培训人员人数96人",""]
[{"$nulls":3},"培训批次",null,"≥1批次","10","1","10","完成1批次培训工作",""]
[null,null,"质量指标","完成教师培训任务",null,"≥100%","10","100","10","培训任务完成率100%",""]
[null,null,"时效指标","完成培训业务经费支出时间",null,"2023年12月20日前","10","达成预期指标","10","2023年12月20日前完成",""]
[null,null,"成本指标","培训经费",null,"≤18.66万元","10","8.46","10","共支出8.46万",""]
[null,"效益指标","社会效益","教职工业务能力",null,"逐步提高","15","达成预期指标","15","通过培训，教职工业务能力提升",""]
[null,null,"可持续影响","教师业务能力、更新业务知识质量",null,"较上年有进一步提升","15","达成预期指标","15","通过培训，提高我校知名度",""]
[null,"满意度指标","服务对象满意度","教职工满意度",null,"≥80%","10","89","10","服务对象满意度大于80%",""]
["自评分析","全年目标完成情况","完成1批次96人培训工作。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"事业单位在职人员绩效工资","index":18,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,19,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,1,18,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,0,23,0],[20,2,20,10],[21,2,21,10],[22,2,22,10],[23,2,23,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"事业单位在职人员绩效工资",null,null,"项目编码","450000210213149497713"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,365.52,null,-9.5875,355.9325,323.8412,{"v":0.9098388037057589,"d":"90.98%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","329.88",null,"-6.0388","323.8412","323.8412","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","35.64",null,"-3.5487","32.0913","0.0","0"]
["年度绩效目标",null,"1.安排在编人员绩效工资186.62万元、计提五险一金176.67万元，用于发放在编人员工资津贴课酬费、缴纳五险一金。2.保证在编人员经费的足额安排，提高社会稳定度。"]
["自评得分（满分100分）",null,null,99.1,null,"预算执行（10分）",{"v":9.098388037057589,"d":"9.10"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","年度发放绩效工资职工人数",null,"≥81人","20","81","20","完成年度发放绩效工资职工人数81人",""]
[null,null,"质量指标","根据绩效工资方案，严格按照方案项目和限额发放",null,"≤100%","10","100","10","年度发放绩效工资职工人数完成率100%",""]
[null,null,"时效指标","绩效工资发放时间",null,"2023年12月20日","10","达成预期指标","10","桉人社厅核定的人均绩效工资总量支出",""]
[null,null,"成本指标","人社厅核定的人均绩效工资总量",null,"≤365.52万元万元","10","达成预期指标","10","在职人员收入分配进一步规范",""]
[null,"效益指标","经济效益","绩效工资经费",null,"逐步提高","15","达成预期指标","15","规范在职人员收入分配，提高师资队伍素质。",""]
[null,null,"社会效益","规范在职人员收入分配，体现奖优罚劣，鼓励在职人员更多参与单位事业活动，提高师资队伍素质。",null,"在职人员收入分配逐步提高","15","达成预期指标","15","规范在职人员收入分配，提高师资队伍素质。",""]
[null,"满意度指标","服务对象满意度","教职工满意度",null,"≥80%","10","80","10","81%",""]
["自评分析","全年目标完成情况","完成年度发放绩效工资职工人数81人，完成率100%"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]

{"sheet":"物业管理经费","index":19,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,4],[1,6,1,10],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,9,1],[3,2,3,3],[3,4,3,5],[3,9,3,10],[4,2,4,3],[4,4,4,5],[4,9,4,10],[5,2,6,2],[5,4,5,5],[5,9,5,10],[6,4,6,5],[6,9,6,10],[7,4,7,5],[7,9,7,10],[8,4,8,5],[8,9,8,10],[9,4,9,5],[9,9,9,10],[10,0,10,1],[10,2,10,10],[11,0,11,2],[11,3,11,4],[11,6,11,10],[12,0,19,0],[12,3,12,4],[13,1,16,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,1,18,1],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,0,23,0],[20,2,20,10],[21,2,21,10],[22,2,22,10],[23,2,23,10]],"flags":["formulas_cached_only"]}
["2023年度预算项目绩效自评表"]
["项目名称",null,"物业管理经费",null,null,"项目编码","450000210213158168948"]
["项目实施单位",null,"167011-广西工商学校",null,null,"主管部门","167-广西壮族自治区市场监督管理局"]
["预算执行情况\n(万元)",null,"资金来源",null,"年初预算数",null,"年中预算调整数","调整后预算数","实际支出数","预算执行率(%)"]
[null,null,"合计",null,95,null,-10.0415,84.9585,84.9585,{"v":1,"d":"100.00%"}]
[null,null,"其中：一般公共预算拨款","其中: 上级","0.0",null,"0.0","0.0","0.0","0"]
[{"$nulls":3},"      本级","78.52",null,"0.0","78.52","78.52","100"]
[null,null,"政府性基金"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"  国有资本经营预算"," ——","0.0",null,"0.0","0.0","0.0","0"]
[null,null,"      其他资金"," ——","16.48",null,"-10.0415","6.4385","6.4385","100"]
["年度绩效目标",null,"安排物业管理服务经费95万元，用于校园学生安全服务保障工作。"]
["自评得分（满分100分）",null,null,100,null,"预算执行（10分）",{"v":10,"d":"10.00"}]
["项目绩效目标衡量指标","一级指标","二级指标","指标内容",null,"指标值","分值","实际完成值","指标得分","完成情况简要描述","偏差原因及改进措施"]
[null,"产出指标","数量指标","学生管理人员",null,"≥17人","20","17","20","学生管理人员17人",""]
[null,null,"质量指标","服务质量满意度",null,"≥80%","10","100","10","服务质量100%",""]
[null,null,"时效指标","物业服务经费支出时间",null,"2023年12月20日前","10","达成预期指标","10","2023年12月20日前完成支出",""]
[null,null,"成本指标","学生管理服务经费",null,"≤95万元","10","78.52","10","经费使用78.52万元",""]
[null,"效益指标","社会效益","学生安全管理水平",null,"逐步提高","15","达成预期指标","15","学生管理 水平达成预期指标",""]
[null,null,"可持续影响","学生安全服务质量",null,"较上年有进一步提升","15","达成预期指标","15","学生安全服务质量达成预期指标",""]
[null,"满意度指标","服务对象满意度","全体师生满意度",null,"≥80%","10","90","10","全体师生满意度90%",""]
["自评分析","全年目标完成情况","完成物业管理人员17人均达高中以上文化水平。服务质量满意度100%。"]
[null,"绩效目标偏离原因分析",""]
[null,"整改措施及建议",""]
[null,"其他需说明问题",""]